[上市]

2615 萬海-資產負債表

資產負債表

	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2
資產	4,202.32	4,092.54	3,958.74	3,880.76	4,255.42	4,113.19	3,897.10	3,701.40
流動資產	1,410.08	1,423.04	1,393.68	1,475.08	1,669.74	1,656.28	1,623.00	1,435.80
現金及約當現金	994.80	1,094.94	1,060.41	984.36	981.22	726.92	544.43	565.25
合約資產	18.44	18.37	17.52	19.77	18.73	25.47	30.76	30.82
應收票據淨額	0.3868	0.3585	0.5095	0.5676	0.4607	0.4808	0.6850	0.4013
應收帳款淨額	34.49	31.28	30.29	34.92	43.61	37.15	49.64	52.70
存貨	49.36	35.43	35.03	36.59	40.54	41.38	43.90	46.39
非流動資產	2,792.24	2,669.50	2,565.05	2,405.68	2,585.68	2,456.90	2,274.10	2,265.60
採用權益法之投資	16.92	14.62	14.12	12.46	16.42	15.46	15.25	13.62
不動產、廠房及設備	1,896.25	1,842.44	1,807.92	1,712.30	1,806.52	1,807.20	1,746.49	1,743.86
使用權資產	111.61	111.82	113.78	106.34	118.32	124.80	124.37	136.20
投資性不動產淨額	28.57	28.59	28.53	28.46	28.95	37.68	37.64	37.81
無形資產	1.31	1.47	1.50	1.46	1.41	1.43	0.8968	0.4441
負債	1,331.91	1,335.07	1,374.12	1,491.48	1,519.77	1,497.00	1,478.64	1,414.30
流動負債	355.67	326.72	358.50	560.27	450.98	389.77	478.76	428.14
短期借款	10.00	0.4000	17.19	90.94	59.97	-	48.45	35.50
應付帳款	139.25	127.51	110.31	110.97	126.50	132.36	123.33	121.83
租賃負債	19.64	19.34	18.02	15.68	21.93	27.40	31.61	39.66
非流動負債	976.23	1,008.35	1,015.61	931.21	1,068.79	1,107.23	999.88	986.17
應付公司債	0.0000	0.0000	20.00	20.00	20.00	20.00	45.00	45.00
長期借款	427.19	460.59	475.95	399.72	528.54	571.54	549.10	529.83
租賃負債	99.43	98.67	99.93	92.80	97.06	95.46	88.50	91.30
權益	2,870.42	2,757.47	2,584.62	2,389.28	2,735.65	2,616.19	2,418.46	2,287.10
股本	280.61	280.61	280.61	280.61	280.61	280.61	280.61	280.61
普通股股本	280.61	280.61	280.61	280.61	280.61	280.61	280.61	280.61
債券換股權利證書	-	-	-	-	-	-	0.0000	-
資本公積	12.72	12.72	12.72	12.72	12.72	12.72	12.72	12.72
保留盈餘	2,392.92	2,316.20	2,215.25	2,098.86	2,186.30	2,098.99	1,970.39	1,786.08
其他權益	179.96	143.63	71.90	-6.88	251.75	219.75	150.59	203.81
庫藏股票	-	-	-	-	-	-	0.0000	-
非控制權益	4.20	4.30	4.14	3.97	4.27	4.12	4.15	3.87